11100 S, New Hampshire

  • $770,000
Los Angeles, California
Active
11100 S, New Hampshire
Los Angeles, California
  • $770,000

Overview

  • Residential
  • Property Type
  • 6
  • Bedrooms
  • 4
  • Bathrooms
  • 0
  • Garage
  • 2550
  • Sqft
  • 697490
  • Property ID

Description

Back on the Market! Presenting Project NH11, a premier strategic value-add opportunity in the rapidly appreciating 90044 corridor. This 4-unit asset is delivered 75% vacant (3 out of 4 units empty at close), allowing an investor to bypass tenant buyouts and immediately execute a modernization plan. The property features a rare and high-demand unit mix consisting of one 3-Bedroom/1-Bath flagship unit and three 1-Bedroom/1-Bath units. The investment blueprint includes a dedicated $90,000 renovation allocation, headlined by a $30,000 Phase I Electrical Infrastructure Upgrade to a full 400A main panel with separate meters. This infrastructure-first approach future-proofs the asset for high-efficiency appliances and mini-split HVAC systems while shifting utility costs to tenants. With a projected stabilized monthly gross income of $8,650, Project NH11 offers a massive 12.8% pro-forma Cash-on-Cash return and a stabilized 8.61% CAP rate on total basis. Transform this distressed property into a Class-A boutique residence and capture significant forced equity. One unit currently occupied at $950/mo. Sold as-is. Don’t miss the cleanest value-add play on the market!

Details

Updated on April 25, 2026 at 8:21 pm
Listed by Adlai Hayes, Adlai Hayes
  • Property ID: 697490
  • Price: $770,000
  • Property Size: 2550 Sqft
  • Land Area: 6508 Square Feet
  • Bedrooms: 6
  • Bathrooms: 4
  • Garage: 0
  • Year Built: 1958
  • Property Type: Residential
  • Property Status: Active

Schedule a Tour

Tour Type

Mortgage Calculator

Monthly
  • Down Payment
  • Loan Amount
  • Monthly Mortgage Payment
  • Property Tax
  • Home Insurance
  • PMI
  • Monthly HOA Fees
$
%
%
%
$
$
%

Similar Listings

Compare listings

Compare
  • Eddy